| Balance Sheet for Sandvine Corp. (SVC:CA) | | | | | | | Assets | in Thousands of Dollars | | | 11/2007 | 11/2006 | 11/2005 | 11/2004 | 11/2003 | | | Cash and Equivalents | 7,878 | 19,564 | 9,755 | 475 | N/A | | Marketable Securities | 105,136 | 37,515 | 2,623 | 3,736 | N/A | | Receivables | 10,003 | 6,362 | 7,047 | 2,261 | N/A | | Inventories | 13,874 | 9,625 | 5,026 | 1,553 | N/A | | Other Current Assets | 1,637 | - | - | 350 | N/A | | Total Current Assets | 139,603 | 73,431 | 24,787 | 8,580 | N/A | | | Gross Fixed Assets | 16,419 | 9,595 | 4,877 | 2,116 | N/A | | Accumulated Depreciation | (6,282) | (3,481) | (1,894) | (1,226) | N/A | | Net Fixed Assets | 10,137 | 6,114 | 2,983 | 889 | N/A | | Intangibles | 7,300 | - | - | - | N/A | | Other Non-Current Assets | - | - | - | - | N/A | | Total Non-Current Assets | 19,862 | 6,114 | 2,983 | 889 | N/A | | Total Assets | 159,465 | 79,546 | 27,770 | 9,469 | N/A | | | Liabilities | in Thousands of Dollars | | | 11/2007 | 11/2006 | 11/2005 | 11/2004 | 11/2003 | | | Accounts Payable | 6,094 | 5,590 | 3,001 | 1,600 | N/A | | Short Term Debt | - | - | - | - | N/A | | Other Current Liabilities | - | - | - | - | N/A | | Total Current Liabilities | 10,122 | 6,291 | 5,477 | 2,154 | N/A | | | Long Term Debt | - | - | - | - | N/A | | Deferred Income Tax | 374 | - | - | - | N/A | | Other Non-Current Liabilities | 399 | 88 | 11 | 150 | N/A | | Minority Interest | - | - | - | - | N/A | | Total Non-Current Liabilities | 773 | 88 | 11 | 150 | N/A | | Total Liabilities | 10,895 | 6,379 | 5,488 | 2,303 | N/A | | | Preferred Stock Equity | - | - | - | - | N/A | | Common Stock Equity | 148,570 | 73,167 | 22,282 | 7,166 | N/A | | Total Equity | 148,570 | 73,167 | 22,282 | 7,166 | N/A | | Total Liabilities & Stock Equity | 159,465 | 79,546 | 27,770 | 9,469 | N/A | | | |