| Income Statement for Rdm Corp (RC:CA) | | | | | | | Income | in Thousands of Dollars | | | 09/2007 | 09/2006 | 09/2005 | 09/2004 | 09/2003 | | | Operating Revenue | 33,922 | 24,340 | 19,451 | 17,331 | 12,543 | | Adjustments to Revenue | - | - | - | - | - | | Cost of Revenue | (20,374) | (14,339) | (10,748) | (10,261) | (6,553) | | Gross Operating Profit | 13,548 | 10,001 | 8,703 | 7,070 | 5,990 | | | Selling/General/Admin Expense | (6,689) | (4,745) | (4,099) | (3,561) | (3,597) | | Research & Development | (3,048) | (3,100) | (3,003) | (2,517) | (1,887) | | EBITDA | 3,811 | 2,156 | 1,601 | 992 | 506 | | Depreciation & Amortization | (690) | (911) | (891) | (649) | (444) | | EBIT | 3,121 | 1,245 | 710 | 343 | 62 | | Interest Income | 441 | 195 | 47 | 106 | - | | Other Income, Net | 3,364 | (168) | - | (85) | - | | Total Income Avail For Interest Expense | 6,926 | 1,272 | 757 | 364 | (471) | | Interest Expense | - | - | - | - | (8) | | Pre-Tax Income | 6,926 | 1,272 | 757 | 364 | (479) | | Income Taxes | (1,169) | 784 | - | - | - | | Minority Interest | - | - | - | - | - | | Net Income from Continuing Operations | 5,757 | 2,056 | 757 | 364 | (479) | | Net Income from Discontinued Operations | - | - | - | - | - | | Net Income from Total Operations | 5,757 | 2,056 | 757 | 364 | (479) | | | Normalized Income | 5,757 | 2,056 | 757 | 364 | 54 | | Extraordinary Income | - | - | - | - | - | | Special Income/Charges | - | - | - | - | (533) | | Income from Cum. Effect of Acct Change | - | - | - | - | - | | Income from Tax Loss Carryforward | - | - | - | - | - | | Other Gains | - | - | - | - | - | | Total Net Income | 5,757 | 2,056 | 757 | 364 | (479) | | | Results | in Dollars (Preferred Dividends in Thousands) | | | 09/2007 | 09/2006 | 09/2005 | 09/2004 | 09/2003 | | | Dividends Paid Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preferred Dividends | - | - | - | - | - | | | Basic EPS from Continuing Operations | 0.27 | 0.10 | 0.04 | 0.02 | -0.03 | | Basic EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Basic EPS from Total Operations | 0.27 | 0.10 | 0.04 | 0.02 | -0.03 | | | Diluted EPS from Continuing Operations | 0.26 | 0.10 | 0.04 | 0.02 | -0.03 | | Diluted EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Diluted EPS from Total Operations | 0.26 | 0.10 | 0.04 | 0.02 | -0.03 | | | |
