r
r
r
r
r
r
| Cash Flow | r
in Thousands of Dollars | r
r
r
r
| r
r
r
t r
t |
r
t r
t | Net Income | r
t r
t tt(1,566) | r
t tr
t tt(1,403) | r
t tr
t tt(1,498) | r
t tr
t tt(436) | r
t tr
t tt(1,179) | r
t tr
t
r
t r
t | Depreciation | r
t r
t tt156 | r
t tr
t tt692 | r
t tr
t tt176 | r
t tr
t tt171 | r
t tr
t tt678 | r
t tr
t
r
t r
t | Amortization | r
t r
t tt- | r
t tr
t tt0 | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Amortization of Intagibles | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Deferred Income Taxes | r
t r
t ttN/A | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt(173) | r
t tr
t
r
t r
t | Operating Gains/Losses | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Extraordinary Gains/Losses | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Decrease in Receivables | r
t r
t tt89 | r
t tr
t tt(195) | r
t tr
t tt138 | r
t tr
t tt261 | r
t tr
t tt(204) | r
t tr
t
r
t r
t | Decrease in Inventories | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Decrease in Prepaid Expenses | r
t r
t tt6 | r
t tr
t tt(30) | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Decrease in Other Current Assets | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Increase in Payables | r
t r
t tt(1,318) | r
t tr
t tt1,385 | r
t tr
t tt(10) | r
t tr
t tt6 | r
t tr
t tt(969) | r
t tr
t
r
t r
t | Increase in Other Current Liabilities | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Decrease in Other Working Capital | r
t r
t tt(1,318) | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Other Non-Cash Items | r
t r
t tt604 | r
t tr
t tt532 | r
t tr
t tt1,264 | r
t tr
t tt123 | r
t tr
t tt227 | r
t tr
t
r
t r
t | Net Cash from Continuing Operations | r
t r
t tt(2,030) | r
t tr
t tt982 | r
t tr
t tt69 | r
t tr
t tt125 | r
t tr
t tt(1,620) | r
t tr
t
r
t r
t | Net Cash from Discontinued Operations | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Cash from Operating Activities | r
t r
t tt(2,030) | r
t tr
t tt982 | r
t tr
t tt69 | r
t tr
t tt125 | r
t tr
t tt(1,620) | r
t tr
t
r
r
t |
r
r
t |
r
t r
t | Sale of Property, Plant, Equipment | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Sale of Long Term Investments | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
tr
t r
t | Sale of Short Term Investments | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Purchase of Property, Plant, Equipment | r
t r
t tt(4,665) | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt(867) | r
t tr
t
r
t r
t | Acquisitions | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Purchase of Long Term Investments | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
tr
t r
t | Purchase of Short Term Investments | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Other Investment Changes, Net | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Cash from Investing Activities | r
t r
t tt(4,665) | r
t tr
t tt(1,388) | r
t tr
t tt(1,239) | r
t tr
t tt(497) | r
t tr
t tt(867) | r
t tr
t
r
t r
t | Cash from Discontinued Investing Activities | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t |
r
r
t r
t | Issuance of Debt | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Issuance of Capital Stock | r
t r
t tt6,676 | r
t tr
t tt1,251 | r
t tr
t tt676 | r
t tr
t tt606 | r
t tr
t tt87 | r
t tr
t
r
t r
t | Repayment of Debt | r
t r
t tt(283) | r
t tr
t tt(50) | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Repurchase of Capital Stock | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Payment of Cash Dividends | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Other Financing Charges, Net | r
t r
t tt(414) | r
t tr
t tt(69) | r
t tr
t tt309 | r
t tr
t tt(23) | r
t tr
t tt878 | r
t tr
t
r
t r
t | Cash from Financing Activities | r
t r
t tt5,979 | r
t tr
t tt1,133 | r
t tr
t tt985 | r
t tr
t tt583 | r
t tr
t tt964 | r
t tr
t
r
t r
t | Cash from Discontinued Financing Activities | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
r
t |
r
r
t |
r
t r
t | Effect of Exchange Rate Changes | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Net Change in Cash | r
t r
t t(716) | r
t tr
t t727 | r
t tr
t t(185) | r
t tr
t t211 | r
t tr
t t(1,522) | r
t tr
t
r
t r
t |
r
t r
t r
t | Cash at Beginning of Year | r
t r
t tt972 | r
t tr
t tt245 | r
t tr
t tt430 | r
t tr
t tt219 | r
t tr
t tt1,741 | r
t tr
t
r
t r
t | Cash at End of Period | r
t r
t tt256 | r
t tr
t tt972 | r
t tr
t tt245 | r
t tr
t tt430 | r
t tr
t tt219 | r
t tr
t
r
t r
t | Foreign Sales | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t ttN/A | r
t tr
t
r
t r
t | Domestic Sales | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t ttN/A | r
t tr
t
r
r
r
r
ttttttr
tttttr
tttt