| Income Statement for Pacific North West Capital Corp. (PFN:CA) | | | | | | | Income | in Thousands of Dollars | | | 04/2008 | 04/2007 | 04/2006 | 04/2005 | 04/2004 | | | Operating Revenue | 0 | 0 | 0 | 0 | 0 | | Adjustments to Revenue | - | - | - | - | - | | Cost of Revenue | - | - | - | - | - | | Gross Operating Profit | - | - | - | - | - | | | Selling/General/Admin Expense | (2,061) | (1,530) | (1,346) | (1,862) | (1,443) | | Research & Development | N/A | N/A | N/A | N/A | N/A | | EBITDA | (2,061) | (1,530) | (1,346) | (1,862) | (1,443) | | Depreciation & Amortization | (31) | (19) | (19) | (18) | (17) | | EBIT | (2,092) | (1,548) | (1,365) | (1,880) | (1,459) | | Interest Income | 314 | 147 | 116 | 112 | 74 | | Other Income, Net | 454 | 54 | (18) | 226 | 307 | | Total Income Avail For Interest Expense | (1,324) | (1,514) | (1,684) | (1,881) | (1,262) | | Interest Expense | (22) | (20) | (48) | (13) | (14) | | Pre-Tax Income | (1,346) | (1,534) | (1,732) | (1,894) | (1,276) | | Income Taxes | 463 | 303 | 388 | - | - | | Minority Interest | - | - | - | - | - | | Net Income from Continuing Operations | (883) | (1,231) | (1,345) | (1,894) | (1,276) | | Net Income from Discontinued Operations | - | - | - | - | - | | Net Income from Total Operations | (883) | (1,231) | (1,345) | (1,894) | (1,276) | | | Normalized Income | (883) | (1,064) | (928) | (1,556) | (1,092) | | Extraordinary Income | - | - | - | - | - | | Special Income/Charges | - | (167) | (417) | (339) | (184) | | Income from Cum. Effect of Acct Change | - | - | - | - | - | | Income from Tax Loss Carryforward | - | - | - | - | - | | Other Gains | - | - | - | - | - | | Total Net Income | (883) | (1,231) | (1,345) | (1,894) | (1,276) | | | Results | in Dollars (Preferred Dividends in Thousands) | | | 04/2008 | 04/2007 | 04/2006 | 04/2005 | 04/2004 | | | Dividends Paid Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preferred Dividends | - | - | - | - | - | | | Basic EPS from Continuing Operations | -0.02 | -0.03 | -0.04 | -0.06 | -0.05 | | Basic EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Basic EPS from Total Operations | -0.02 | -0.03 | -0.04 | -0.06 | -0.05 | | | Diluted EPS from Continuing Operations | -0.02 | -0.03 | -0.04 | -0.06 | -0.05 | | Diluted EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Diluted EPS from Total Operations | -0.02 | -0.03 | -0.04 | -0.06 | -0.05 | | | |
