| Income Statement for Komunik Corp. (KOM:CA) | | | | | | | Income | in Thousands of Dollars | | | 04/2008 | 04/2007 | 12/2006 | 12/2005 | 12/2004 | | | Operating Revenue | 95,048 | 8,108 | 106,780 | 112,468 | 115,919 | | Adjustments to Revenue | - | 62 | - | - | - | | Cost of Revenue | (66,126) | (4,417) | (76,482) | (79,524) | (81,996) | | Gross Operating Profit | 28,922 | 3,629 | 30,297 | 32,944 | 33,923 | | | Selling/General/Admin Expense | (26,554) | (2,419) | (25,371) | (24,747) | (25,338) | | Research & Development | - | - | - | - | - | | EBITDA | 2,369 | 1,094 | 4,926 | 8,197 | 8,585 | | Depreciation & Amortization | (4,891) | (353) | (2,724) | (2,778) | (2,807) | | EBIT | (2,523) | 741 | 2,203 | 5,418 | 5,778 | | Interest Income | - | - | - | - | - | | Other Income, Net | 11 | 21 | (77) | (38) | (79) | | Total Income Avail For Interest Expense | (5,148) | 762 | 2,126 | 5,380 | 5,721 | | Interest Expense | (2,518) | (230) | (325) | (329) | (581) | | Pre-Tax Income | (7,666) | 532 | 1,801 | 5,051 | 5,140 | | Income Taxes | 1,452 | (56) | (830) | (1,643) | (1,540) | | Minority Interest | - | - | - | - | - | | Net Income from Continuing Operations | (6,214) | 476 | 971 | 3,408 | 3,600 | | Net Income from Discontinued Operations | - | - | - | - | - | | Net Income from Total Operations | (6,214) | 476 | 971 | 3,408 | 3,600 | | | Normalized Income | (3,578) | 476 | 971 | 3,408 | 3,579 | | Extraordinary Income | - | - | - | - | - | | Special Income/Charges | (2,636) | - | - | - | 22 | | Income from Cum. Effect of Acct Change | - | - | - | - | - | | Income from Tax Loss Carryforward | - | - | - | - | - | | Other Gains | - | - | - | - | - | | Total Net Income | (6,214) | 476 | 971 | 3,408 | 3,600 | | | Results | in Dollars (Preferred Dividends in Thousands) | | | 04/2008 | 04/2007 | 12/2006 | 12/2005 | 12/2004 | | | Dividends Paid Per Share | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | | Preferred Dividends | - | - | - | - | - | | | Basic EPS from Continuing Operations | -0.21 | 0.03 | 0.08 | 0.28 | 0.30 | | Basic EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Basic EPS from Total Operations | -0.21 | 0.03 | 0.08 | 0.28 | 0.30 | | | Diluted EPS from Continuing Operations | -0.21 | 0.03 | 0.08 | 0.27 | 0.29 | | Diluted EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Diluted EPS from Total Operations | -0.21 | 0.03 | 0.08 | 0.27 | 0.29 | | | |
