r
r
r
r
r
r
r
r
| Incomer
[+]r
| r
in Thousands of Dollars | r
r
r
r
| r
r
r
t r
t |
r
t r
t | Operating Revenue | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Total Revenue | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Adjustments to Revenue | r
t r
t ttN/A | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Cost of Revenue | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Cost of Sales With Depreciation | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Gross Margin | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Gross Operating Profit | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t |
r
t r
t | Selling/General/Admin Expense | r
t r
t tt(747) | r
t tr
t tt(783) | r
t tr
t tt(815) | r
t tr
t tt(432) | r
t tr
t tt(82) | r
t tr
t
r
t r
t | Research & Development | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Advertising | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | EBITDA (Operating Income Before Depreciation) | r
t r
t tt- | r
t tr
t tt(783) | r
t tr
t tt(815) | r
t tr
t tt(432) | r
t tr
t tt(82) | r
t tr
t
r
t r
t | Depreciation & Amortization | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Depreciation, Unreconciled | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Amortization | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Amortization of Intangibles | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Operating Income | r
t r
t tt- | r
t tr
t tt(783) | r
t tr
t tt(815) | r
t tr
t tt(432) | r
t tr
t tt(82) | r
t tr
t
r
t r
t | Operating Profit After Depreciation | r
t r
t tt- | r
t tr
t tt(783) | r
t tr
t tt(815) | r
t tr
t tt(432) | r
t tr
t tt(82) | r
t tr
t
r
t r
t | Interest Income | r
t r
t tt0 | r
t tr
t tt0 | r
t tr
t tt6 | r
t tr
t tt3 | r
t tr
t tt4 | r
t tr
t
r
t r
t | Earnings from Equity Interest | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Other Income, Net | r
t r
t tt(2,172) | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Income, Acquired in Process R&D | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Income, Restructuring and M&A | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Other Special Charges | r
t r
t tt(52) | r
t tr
t tt(8) | r
t tr
t tt(128) | r
t tr
t tt(1) | r
t tr
t tt- | r
t tr
t
r
t r
t | Total Income Before Interest Expense (EBIT) | r
t r
t tt- | r
t tr
t tt(791) | r
t tr
t tt(938) | r
t tr
t tt(429) | r
t tr
t tt(77) | r
t tr
t
r
t r
t | Interest Expense | r
t r
t tt(35) | r
t tr
t tt(22) | r
t tr
t tt(2) | r
t tr
t tt(1) | r
t tr
t tt- | r
t tr
t
r
t r
t | Income Before Tax | r
t r
t tt- | r
t tr
t tt(813) | r
t tr
t tt(939) | r
t tr
t tt(430) | r
t tr
t tt(77) | r
t tr
t
r
t r
t | Income Taxes | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt75 | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Minority Interest | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Preferred Securities of Subsidiary Trust | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Other Special Charges | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt(939) | r
t tr
t tt(430) | r
t tr
t tt- | r
t tr
t
r
t r
t | Net Income from Continuing Operations | r
t r
t tt(3,004) | r
t tr
t tt(813) | r
t tr
t tt(864) | r
t tr
t tt(430) | r
t tr
t tt(77) | r
t tr
t
r
t r
t | Net Income from Discontinued Operations | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Net Income from Total Operations | r
t r
t tt(3,004) | r
t tr
t tt(813) | r
t tr
t tt(864) | r
t tr
t tt(430) | r
t tr
t tt(77) | r
t tr
t
r
t |
r
t r
t | Normalized Income | r
t r
t tt(2,953) | r
t tr
t tt(805) | r
t tr
t tt(736) | r
t tr
t tt(429) | r
t tr
t tt(77) | r
t tr
t
r
t r
t | Extraordinary Income/Loss | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Special Income/Charges | r
t r
t tt(52) | r
t tr
t tt(8) | r
t tr
t tt(128) | r
t tr
t tt(1) | r
t tr
t tt- | r
t tr
t
r
t r
t | Income from Cum. Effect of Acct Change | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Income from Tax Loss Carryforward | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Net Income Available for Common | r
t r
t tt(3,004) | r
t tr
t tt(813) | r
t tr
t tt(864) | r
t tr
t tt(430) | r
t tr
t tt(77) | r
t tr
t
r
t r
t | Other Gains | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Total Net Income | r
t r
t tt(3,004) | r
t tr
t tt(813) | r
t tr
t tt(864) | r
t tr
t tt(430) | r
t tr
t tt(77) | r
t tr
t
r
t r
t | Net Income Available for Common | r
t r
t tt(3,004) | r
t tr
t tt(813) | r
t tr
t tt(864) | r
t tr
t tt(430) | r
t tr
t tt(77) | r
t tr
t
r
t |
r
r
r
r
r
r
r
r
| Resultsr
[+]r
| r
in Dollars (Preferred Dividends in Thousands) | r
r
r
r
| r
r
r
t r
t |
r
t r
t | Dividends Paid Per Share | r
t r
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t
r
t r
t | Preferred Dividends | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Basic EPS from Continuing Operations | r
t r
t tt-0.09 | r
t tr
t tt-0.03 | r
t tr
t tt-0.04 | r
t tr
t tt-0.09 | r
t tr
t tt-0.07 | r
t tr
t
r
t r
t | Basic EPS from Discontinued Operations | r
t r
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t
r
t r
t | Basic EPS from Extraordinary Income Gains/Losses | r
t r
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t
r
t r
t | Basic EPS from Cumulative Effect of Accounting Change | r
t r
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t
r
t r
t | Basic EPS from Tax Loss Carryforward | r
t r
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t
r
t r
t | Basic EPS from Other Gains/Losses | r
t r
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t
r
t r
t | Basic EPS from Total Net Income | r
t r
t tt-0.09 | r
t tr
t tt-0.03 | r
t tr
t tt-0.04 | r
t tr
t tt-0.09 | r
t tr
t tt-0.07 | r
t tr
t
r
t r
t | Basic Normalized Net Income per Share | r
t r
t tt-0.09 | r
t tr
t tt-0.03 | r
t tr
t tt-0.03 | r
t tr
t tt-0.09 | r
t tr
t tt-0.07 | r
t tr
t
r
t r
t | Basic EPS from Total Operations | r
t r
t tt-0.09 | r
t tr
t tt-0.03 | r
t tr
t tt-0.04 | r
t tr
t tt-0.09 | r
t tr
t tt-0.07 | r
t tr
t
r
t |
r
t r
t | Diluted EPS from Continuing Operations | r
t r
t tt-0.09 | r
t tr
t tt-0.03 | r
t tr
t tt-0.04 | r
t tr
t tt-0.09 | r
t tr
t tt-0.07 | r
t tr
t
r
t r
t | Diluted EPS from Discontinued Operations | r
t r
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t
r
t r
t | Diluted EPS from Extraordinary Gains/Losses | r
t r
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t
r
t r
t | Diluted EPS from Cumulative Effect of Accounting Change | r
t r
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t
r
t r
t | Diluted EPS from Tax Loss Carryforward | r
t r
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t
r
t r
t | Diluted EPS from Other Gains/Losses | r
t r
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t tt0.00 | r
t tr
t
r
t r
t | Diluted EPS from Total Net Income | r
t r
t tt-0.09 | r
t tr
t tt-0.03 | r
t tr
t tt-0.04 | r
t tr
t tt-0.09 | r
t tr
t tt-0.07 | r
t tr
t
r
t r
t | Diluted Normalized Net Income per Share | r
t r
t tt-0.09 | r
t tr
t tt-0.03 | r
t tr
t tt-0.03 | r
t tr
t tt-0.09 | r
t tr
t tt-0.07 | r
t tr
t
r
t r
t | Excise Tax | r
t r
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t tt- | r
t tr
t
r
t r
t | Diluted EPS from Total Operations | r
t r
t tt-0.09 | r
t tr
t tt-0.03 | r
t tr
t tt-0.04 | r
t tr
t tt-0.09 | r
t tr
t tt-0.07 | r
t tr
t
r
t r
r
r
ttttttr
tttttr
tttt