| Income Statement for Bce Inc. (BCE:CA) | | | | | | | Income | in Millions of Dollars | | | 12/2007 | 12/2006 | 12/2005 | 12/2004 | 12/2003 | | | Operating Revenue | 17,866 | 17,713 | 19,105 | 19,193 | 19,056 | | Adjustments to Revenue | - | - | - | - | - | | Cost of Revenue | (4,170) | (10,384) | (11,508) | (11,629) | (11,630) | | Gross Operating Profit | 13,696 | 7,329 | 7,597 | 7,564 | 7,426 | | | Selling/General/Admin Expense | (6,722) | (513) | (380) | - | - | | Research & Development | - | - | - | - | - | | EBITDA | 6,974 | 6,816 | 7,217 | 7,564 | 7,426 | | Depreciation & Amortization | (3,199) | (3,129) | (3,114) | (3,108) | (3,147) | | EBIT | 3,775 | 3,687 | 4,103 | 4,456 | 4,279 | | Interest Income | - | 58 | - | 32 | - | | Other Income, Net | 2,395 | (99) | 8 | 123 | 38 | | Total Income Avail For Interest Expense | 5,834 | 3,143 | 4,056 | 3,387 | 4,265 | | Interest Expense | (859) | (939) | (981) | (1,005) | (1,093) | | Pre-Tax Income | 4,975 | 2,204 | 3,075 | 2,382 | 3,172 | | Income Taxes | (725) | (85) | (893) | (710) | (1,136) | | Minority Interest | (332) | (228) | (267) | (174) | (191) | | Net Income from Continuing Operations | 3,918 | 1,891 | 1,915 | 1,498 | 1,845 | | Net Income from Discontinued Operations | 139 | 116 | 46 | 26 | (30) | | Net Income from Total Operations | 4,057 | 2,007 | 1,961 | 1,524 | 1,815 | | | Normalized Income | 4,254 | 2,394 | 1,970 | 2,722 | 1,897 | | Extraordinary Income | - | - | - | - | - | | Special Income/Charges | (336) | (503) | (55) | (1,224) | (52) | | Income from Cum. Effect of Acct Change | - | - | - | - | - | | Income from Tax Loss Carryforward | - | - | - | - | - | | Other Gains | - | - | - | 69 | - | | Total Net Income | 4,057 | 2,007 | 1,961 | 1,593 | 1,815 | | | Results | in Dollars (Preferred Dividends in Millions) | | | 12/2007 | 12/2006 | 12/2005 | 12/2004 | 12/2003 | | | Dividends Paid Per Share | 1.43 | 1.32 | 1.32 | 1.20 | 1.20 | | Preferred Dividends | 131 | 70 | 70 | 70 | 64 | | | Basic EPS from Continuing Operations | 4.71 | 2.12 | 1.99 | 1.55 | 1.93 | | Basic EPS from Discontinued Operations | 0.17 | 0.13 | 0.05 | 0.03 | -0.03 | | Basic EPS from Total Operations | 4.88 | 2.25 | 2.04 | 1.58 | 1.90 | | | Diluted EPS from Continuing Operations | 4.70 | 2.12 | 1.99 | 1.55 | 1.92 | | Diluted EPS from Discontinued Operations | 0.17 | 0.13 | 0.05 | 0.03 | -0.03 | | Diluted EPS from Total Operations | 4.87 | 2.25 | 2.04 | 1.58 | 1.89 | | | |
